09-13COUNTY OF ELGIN
By-Law No. 09-13
"BEING A BY-LAW TO PROVIDE FOR THE ADOPTION OF THE 2009 BUDGET OF
THE CORPORATION OF THE COUNTY OF ELGIN AND TO ESTABLISH THE 2009
TAX RATIOS AND TO ESTABLISH THE 2009 TAX RATES FOR THE COUNTY
CONSTITUENT MUNICIPALITIES"
WHEREAS Section 289 of the Municipal Act, 2001, S.O. 2001, c.25, provides that
the Council of each upper-tier municipality shall in each year prepare and adopt estimates
of all sums required during the year for the purposes of the upper-tier municipality; and
WHEREAS Section 308(5) of the Municipal Act, 2001, S.O. 2001, c.25, provides
that the Council of an upper-tier municipality shall in each year establish the tax ratios for
that year for the upper-tier municipality and its lower-tier municipalities; and
WHEREAS Section 308(7) of the Municipal Act, 2001, S.O. 2001, c.25, provides
that the Council of each upper-tier municipality establish for each property class, a single
tax ratio for the upper-tier municipality and its lower-tier municipalities; and,
WHEREAS Section 308(15-18) of the Municipal Act, 2001, S.O. 2001, c.25,
provides that the Council of each upper-tier municipality may opt to have certain optional
property classes apply within the County.
NOW THEREFORE the Municipal Council of the Corporation of the County of Elgin
enacts as follows:
1. THAT the 2009 tax ratios for the County of Elgin set out on Schedule "A", attached
hereto and forming part of this by-law, be approved and adopted by Council.
2. THAT the 2009 budget of the County of Elgin set out on Schedule "B", attached
hereto and forming part of this by-law, which incorporates estimates for revenue and for
expenditures be approved and adopted by Council.
3. THAT the 2009 tax rates for the assessment in each property class set out in
Schedule "C", attached hereto and forming part of this by-law, be approved and adopted
by Council.
4. THAT the large industrial class be chosen as an optional properly class.
READ A FIRST, SECOND AND THIRD TIME AND FINALLY PASSED THIS 14TH DAY OF
APRIL 2009.
Mark C Mc Graham Warwick,
Chief Administrative Officer. Warden.
COUNTY OF ELGIN
BY-LAW 09 -13
SCHEDULE A
Ratios
PROPERTY CLASS
2009
RESIDENTIAUFARM
1.0000
MULTI-RESIDENTIAL
2.3458
FARMLAND AWAITING DEVELOPMENT- RESIDENTIAL
0.5000
COMMERCIAL OCCUPIED
1.6376
COMMERCIAL VACANT LAND
1.1463
INDUSTRIAL OCCUPIED
2.2251
INDUSTRIAL VACANT LAND
1.4463
LARGE INDUSTRIAL OCCUPIED
2.8318
LARGE INDUSTRIAL VACANT
1.8407
PIPELINES
1.1446
FARM
0.2500
MANAGED FORESTS
0.2500
COUNTY OF ELGIN
BY-LAW 09 -13
SCHEDULE B
2009 2009 2009
ESTIMATED ESTIMATED TAX
EXPENDITURES REVENUES LEVY
CORPORATE ACTIVITIES
TAXES
437,500
801,500
(364,000)
INTEREST CHARGES & INCOME
-
100,000
(100,000)
SOCIAL SERVICES - ST. THOMAS
4,442,464
-
4,442,464
HEALTH UNIT
832,156
832,156
GRANTS
102,800
102,800
RENTAL INCOME
-
701,732
(701,732)
PROPERTY ASSESSMENT
678,012
678,012
ONTARIO MUNICIPAL PARTNERSHIP FUN
-
5,276,000
(5,276,000)
TRANSFER TO RESERVES/CAPITAL
7,263,104
7,263,104
Total Corporate
13,756,036
6,879,232
6,876,804
DEPARTMENTAL ACTIVITIES
COUNCIL MEMBERS & LOCAL BOARDS
317,645
317,645
ADMINISTRATIVE SERVICES
438,780
28,675
410,105
FINANCIAL SERVICES
445,070
445,070
HUMAN RESOURCES
432,045
432,045
ADMINISTRATION BUILDING
705,412
343,356
362,056
CORPORATE EXPENDITURES
543,675
543,675
ENGINEERING SERVICES
3,178,716
105,000
3,073,716
HOMES FOR SENIORS SERVICES
17,786,303
13,552,354
4,233,949
MUSEUM/ARCHIVES
358,860
20,000
338,860
LIBRARY SERVICES
2,194,763
160,739
2,034,024
INFORMATION TECHNOLOGIES
586,735
586,735
PROVINCIAL OFFENSES
897,552
935,700
(38,148)
COLLECTIONS - POA
443,127
461,175
(18,048)
AMBULANCE & EMERGENCY SERVICES
7,453,814
5,180,716
2,273,098
ECONOMIC DEVELOPMENT & TOURISM
718,343
129,151
589,192
Total Departmental
36,500,841
20,916,866
15,583,975
TOTAL BUDGET 50,256,877 27,796,098 22,460,779
4.9%
CD 0 0 0 0 0 0 0 0 0 0 0 0
OM OMM co r. M(0 (0 MM
CU y n r pMM V r06 N c-r,:
~ N ~ ~ V 1~ r r
U N M '
o Q
(A 0 0 0 0 0 0 0 0 0 0 0 0
W NNCN N 04 CNI.T NC14 (N
F
0 0 0 0 0 0 0 0 0 0 0 0
ro
t "
o F
(n
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0
W
h M M V' N w U) LO mr-
00 co LO
0) M
r~ (D
~ M (O M M
CD
C 9
M
M N N C. q
M M N
C. O O
M
M(0 U) M N V M IT V' N (0
C4
N
N O M
n
(D m V (0
- ( V' V'
X
O
cq
C
M
(O N N NCOO(0 lr~ 77
(
N
)
O C>
O
O
O O O O
F'
N
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0
W
(0N N ONM CO MM
C)~ M V M O 'IT N N (O
C
O rl- N M V M C4 N M LO LO
M~ V N~ CO M(0 LO
N
~
N co M (O N M V' (O h (0 'r q
t0 M N M (O N N N O O
Q
O <-000 ~-0.-~-- 000
1-
_
C a)
(U
L E
O to
fl- N
Q
J
N N
C ro
F
M~
Z
N
O
j N
U
U
W
ro
z
~ n.
J T V
Z
o ro
a) E
W W
CD
U
W
:E
CU 0
0
. O
0 O
IL
p p
0
X "
co x
F J 2
W p F
a
0 o
Y U)
= Q
W p Q Z
rn
co
p W
p
Q
C
F
U
ZD
C
ro
J
<
Lz -j M
-
E ~
(j)
Q
U U Z) Q Q Q ~
F
CO)
U~K W
ZQO>
mQ
U
LL
¢¢~Z)
¢
Q
F
(~p
U U Q
U p
W
Q
Z z
N O
W
W W
Z
,
Q
W
W
`
O
a
op
2F n(n
U' J~
U'
J rG~
z
pp 0..
<
U
U
X Q
d
U ZzJJ E Il.~
CC cc'LL
U
CS 0 0