99-10
COUNTY OF ELGIN
By-Law No. 99-10
BEING A BY-LAW TO~PROVIDE FOR THE ADOPTION OF THE 1999 BUDGET OF
1999
THE CORPORATION OF THE COUNTY OF ELGIN AND TO ESTABLISH THE
TAX RATIOS. AND TO ESTABLISH THE 1999 TAX RATES FOR THE COUNTY
CONSTITUENT MUNICIPALITIES'
WHEREAS Section 363 of the Municipal Act, RS.O. 1990, Chapter MA5, as
amended, provides that the Council of an upper-tier municipality shall in each year
establish the tax ratios for that year for the upper-tier municipality and its lower-tier
municipalities; and
WHEREAS Section 365 of the Municipal Act, RS.O. 1990, Chapter MA5, as
amended, provides that the Council of each upper-tier municipality shall in each year
prepare and adopt estimates of all sums required during the year for the purposes of the
upper-tier municipality; and
WHEREAS Section 366 of the Municipal Act, RS.O. 1990, Chapter MA5, as
amended, provides that the Council of each upper-tier municipality establish a separate
tax rate on the assessment in each property class in the lower-tier municipalities rateable
for upper-tier purposes.
the Municipal Council of the Corporation of the County of Elgin
NOW THEREFORE
enacts as follows:
1 That the 1999 tax ratios for the County of Elgin set out on Schedule "A". attached
hereto and forming part of this by-law, be approved and adopted by Counci
2. That the 1999 budget of the County of Elgin set out on Schedule "B", attached
hereto and forming part of this by-law, which incorporates estimates for revenue and for
expenditures be approved and adopted by Council.
3. That the 1999 tax rates for the assessment in each property class set out in
Schedule "C", attached hereto and forming part of this by-law, be approved and adopted
by Council.
1999.
~-
t /f.'..-- .ç;;:-J
--
"
I
1999.
13th day of Apri
I
13th day of Apri
time and finally passed this
time this
and second
READ a third
READ a first
Rien VanBrenk,
Warden
Mark G. McDonald,
Chief Administrative Officer.
COUNTY OF ELGIN
10
BY-LAW 99
1999
TAX RATIO
SCHEDULE A
PROPERTY CLASS
1.0000
2.6572
1.7720
.2404
.2404
'.3312
2.1653
2.1653
4.2394
2.7556
1.2557
0.2500
0.2500
1
RESI DENTIALlF ARM
MULTI-RESIDENTIAL
COMMERCIAL OCCUPIED
COMMERCIAL VACANT UNITS
COMMERCIAL VACANT LAND
INDUSTRIAL OCCUPIED
INDUSTRIAL VACANT UNITS
INDUSTRIAL VACANT LAND
LARGE INDUSTRIAL OCCUPIED
LARGE INDUSTRIAL VACANT
PIPELINES
FARMLANDS
MANAGED FORESTS
04/15/1999
99BYLAWXLS
1999 Levy By-Law
COUNTY OF ELGIN
BY-LAW 99 -10
SCHEDULE B
1999
TAX
LEVY
1999
ESTIMATED
REVENUES
1999
ESTIMATED
EXPENDITURES
(140,000)
(53,972)
(60,000)
35,000
(25,000)
(16,000)
850,055
139,910
216,620
225,404
332,562
104,623
323,934
5,844,805
1,342,279
26,380
60,680
1,288,512
40,250
2,699,500
315,000
104,225
93,000
12,000
418,120
389,809
150,000
50,000
1,011,932
(256,932)
10,000
5,000
100,000
30,000
(302,000)
610,625
505,000
1,300,000
20,000
(4,005,000)
(775,000)
140,000
53,972
60,000
35,000
SURPLUS FROM PRIOR YEAR
CITY OF ST. THOMAS BOUNDARY ADJUSTMENT
SUPPLEMENTARY TAXES
TAXES WRITTEN OFF
INTEREST CHARGES & INCOME
FEES - KETTLE CREEK CONSERVATION
25,000
16,000
2,874,500
256,932
4,005,000
775,000
302,000
203,500
7,795,739
16,850
247,852
57,000
850,055
139,910
216,620
225,404
332,562
308,123
323,934
5,844,805
9,138,018
26,380
77,530
1,536,364
57,000
40,250
5,574,000
315,000
104,225
93,000
12,000
418,120
389,809
150,000
50,000
1,011,932
610,625
505,000
1,300,000
20,000
10,000
5,000
100,000
30,000
HEALTH UNIT
COUNCIL MEMBERS & LOCAL BOARDS
ADMINISTRATIVE SERVICES
FINANCIAL SERVICES
HUMAN RESOURCES
ADMINISTRATION BUILDING
CORPORATE EXPENDITURES
ENGINEERING DEPARTMENT
ELGIN COUNTY HOMES
AGRICULTURE
PIONEER MUSEUM
COUNTY LIBRARY
LAND DIVISION
EMERGENCY SERVICES
SOCIAL SERVICES & ONTARIO WORKS
ADMINISTRATIVE FEE - CITY OF ST. THOMAS
CONTINGENCY FEE
GRANTS
ELGIN TOURIST ASSOCIATION
RESERVE FOR MILL RATE STABILIZATION
RESERVE FOR INFORMATION TECHNOLOGIES
RESERVE FOR BUILDING
RESERVE FOR WSIB
RESERVE FOR FINANCING
RENTAL INCOME (HEALTH UNIT)
RESERVE FOR PERFORMANCE EXCELLENCE
RESERVE FOR VEHICLE PURCHASE
RESERVE FOR AMBULANCE REPLACEMENT
RESERVE FOR RODNEY EXPANSION
PROVINCIAL OFFENSES
PROPERTY ASSESSMENT
AMBULANCE SERVICES
SOCIAL HOUSING
TAX RELIEF
COMMUNITY REINVESTMENT FUND
SPECIAL TRANSITION ASSISTANCE
13,021,321
16,829,345
29,850,666
TOTAL
04/15/1999
99BYLAWXLS
999 Levy By-Law
04/15/1999
99BYLAW.XLS
1999 levy By-Law
PROPERTY CLASS 1999 Bayham Malahide Aylmer Central Elgin Southwold Dutton/Dunwich West Elgin Total
TAX RATES Assessment Levy Assessment Levy Assessment Levy Assessment Levy Assessment Levy Assessment Levy Assessment Levy Levy
RESIDENTIAUFARM 0,452427% 206,904,405 936,092 303,992,885 1,375,346 260,640,811 1,179,210 600,143,319 2,715,211 182,503,565 825,696 131,301,220 594,042 203,138,752 919,055
MULTI-RESIDENTIAL 1202189% 2,748,000 33,036 - 9,448,830 113,593 1,529,000 18,381 - 1,809,000 21,748 3,841,000 46,176
COMMERCIAL OCCUPIED 0..801701 % 12,957,755 103,882 52,780,265 423,140 36,286,314 290,908 42,231,730 338,572 8,452,290 67,762 9,591,040 76,891 13,953,058 111,862
COMMERCIAL VACANT UNITS 0,561191% 338,785 1,901 591,760 3,321 1,030,625 5,784 1,095,230 6,146 578,095 3,244 187,550 1,053 351,780 1,974
COMMERCIAL VACANT LAND 0,561191% 403,500 2,264 315,500 1,771 226,800 1,273 729,705 4,095 241,800 1,357 320,500 1,799 559,800 3,142
INDUSTRIAL OCCUPIED 1.507125% 1,256,210 18,933 2,757,165 41,554 3,983,790 60,041 3,300,665 49,745 2,503,900 37,737 1,353,000 20,391 7,878,160 118,734
INDUSTRIAL VACANT UNITS 0,979640% 282,280 2,765 16,410 161 516,440 5,059 293,200 2,872 - - - - 154,900 1,517
INDUSTRIAL VACANT LAND 0,979640% - 54,000 529 213,000 2,087 349,000 3,419 - - - 115,700 1,133
LARGE INDUSTRIAL OCCUPIE 1,918019% - 9,572,000 183,593 9,200,000 176,458 - 63,102,450 1,210,317 - -
LARGE INDUSTRIAL VACANT 1.246708% - - - - 2,802,750 34,942 - -
PIPELINES 0,568113% 4,094,000 23,259 8,027,000 45,602 746,000 4,238 4,973,500 28,255 2,853,000 16,208 1,319,000 7,493 2,572,000 14,612
FARMLANDS 0..113107% 71,551,784 80,930 155,623,915 176,021 220,300 249 96,060,386 108,651 94,934,200 107,377 88,102,890 99,650 93,162,915 105,374
MANAGED FORESTS 0..113107% 235,695 267 300,870 340 - 543,425 615 119,200 135 146,900 166 145,500 165
TOTAL 1,203,329 2,251,378 1,838,898 3,275,963 2,304,775 823,234 1,323,743 13,021,320
BY-LAW 98-10
COUNTY OF ELGIN
COUNTY OF ELGIN
-10
BY-LAW 99
1999
TAX RATES
SCHEDULE C
PROPERTY CLASS
0.452427%
1.202189%
0,801701%
0.561191%
0.561191%
1.507125%
0.979640%
0.979640%
1.918019%
1.246708%
0.568113%
0.113107%
0.113107%
RESI DENTIAL/F ARM
MULTI-RESIDENTIAL
COMMERCIAL OCCUPIED
COMMERCIAL VACANT UNITS
COMMERCIAL VACANT LAND
INDUSTRIAL OCCUPIED
INDUSTRIAL VACANT UNITS
INDUSTRIAL VACANT LAND
LARGE INDUSTRIAL OCCUPIED
LARGE INDUSTRIAL VACANT
PIPELINES
FARMLANDS
MANAGED FORESTS
Definition: "Tax rate" means the tax rate to be levied against property
expressed as a percentage, to six decimal places, of the assessment
of the property,
04/15/1999
99BYLAW,XLS
1999 Levy By-Law
COUNTY OF ELGIN
1999 LEVY PAYMENT SCHEDULE
MUNICIPALITY 1999 NET PAID DUE DUE DUE DUE TOTAL
BUDGET LEVY 31-Mar-99 15-May-99 30-Jun-99 30-Sep-99 15-Dec-99 LEVY
Commercial Col2 * 50% 1999 21-Jun-05
& Industrial Less Col 3 & 4 Col 2 * 25% Col 2 * 25%
11 21 31 41 61 71 81 91
BA YHAM 1,203,329 264,335 30,598 306,732 300,832 300,832 1.203,329
MALAHIDE 2,251,378 394,925 158,629 572,135 562,845 562,845 2,251.378
AYLMER 1,838,898 317,119 126,642 475,688 459,725 459,725 1.838.898
CENTRAL ELGIN 3,275,963 705,048 96,931 836,003 818,991 818,991 3.275.963
SOUTHWOLD 2,304,775 229,956 314,552 607,880 576,194 576,194 2.304,775
DUTTONIDUNWICH 823,234 177,543 25,492 208,582 205,809 205,809 823,234
WEST ELGIN 1,323,743 321,819 340,053 330,936 330,936 1,323,743
TOTAL 13,021,320 I 2,410,745 1 752,844 I 3,347,071 1 3,255,330 1 3,255,330 1 13,021,320 I
04/15/1999
99BYLAW,XLS