02-10
COUNTY OF ELGIN
By-Law No. 02-10
BEING A BY-LAW TO PROVIDE FOR THE ADOPTION OF THE 2002 BUDGET OF
..
THE CORPORATION OF THE COUNTY OF ELGII\I AND TO ESTABLISH THE 2002
TAX RATIOS. AND TO ESTABLISH THE 2002 TAX RATES FOR THE COUNTY
CONSTITUENT MUNICIPALITIES
WHEREAS Section 363 of the Municipal Act, RS.O. 1990, Chapter M.45, as
amended, provides that the Council of an upper-tier municipality shall in each year
establish the tax ratios for that year for the upper-tier municipality and its lower-tier
municipalities; and
WHEREAS Section 365 of the Municipal Act, RS.O. 1990, Chapter M.45, as
amended, provides that the Council of each upper-tier municipality shall in each year
prepare and adopt estimates of all sums required during the year for the purposes of the
upper-tier municipality; and
WHEREAS Section 366 of the Municipal Act, RS.O. 1990, Chapter M.45, as
amended, provides that the Council of each upper-tier municipality establish a separate tax
rate on the assessment in each property class in the lower-tier municipalities rateable for
upper-tier purposes; and,
WHEREAS Section 363 of the Municipal Act, RSO 1990, Chapter M45, as
amended, provides that the Council of each upper-tier municipality may opt to have certain
optional property classes apply within the County.
the Municipal Council of the Corporation of the County of Elgin
NOW THEREFORE
enacts as follows
1 That the 2002 tax ratios for the County of Elgin set out on Schedule "A". attached
hereto and forming part of this by-law, be approved and adopted by Counci
2 That the 2002 budget of the County of Elgin set out on Schedule "B", attached
hereto and forming part of this by-law, which incorporates estimates for revenue and for
expenditures be approved and adopted by Council.
3. That the 2002 tax rates for the assessment in each property class set out in
Schedule "C", attached hereto and forming part of this by-law, be approved and adopted
by Council.
That the large Industrial class be chosen as an optional property class
4.
2002
2002
Apri
this 22nd day of Apri
time and finally passed this 22nd day of
time
and second
third
READ a first
READ a
cDonald,
Chief Administrative Officer.
COUNTY OF ELGIN
02-10
BY-LAW
2002
TAX RATIO
SCHEDULE A
PROPERTY CLASS
1.0000
2.6572
1.7720
".2404
.2404
:.3312
1653
1653
4.2394
2.7556
1.2557
0.2500
0.2500
,
1
2.
2.
RESIDENTIAL/FARM
MULTI-RESIDENTIAL
COMMERCIAL OCCUPIED
COMMERCIAL VACANT UNITS
COMMERCIAL VACANT LAND
INDUSTRIAL OCCUPIED
INDUSTRIAL VACANT UNITS
INDUSTRIAL VACANT LAND
LARGE INDUSTRIAL OCCUPIED
LARGE INDUSTRIAL VACANT
PIPELINES
FARMLANDS
MANAGED FORESTS
1998
Ratios unchanged since
4/11/02
02 tax calculation
2002 Levy By-Law
COUNTY OF ELGIN
BY·LAW 02-10
SCHEDULE B
2002
TAX
LEVY
(140,000)
(100,000)
75,000
-
(16,000)
1,111,408
153,958
251,311
235,800
346,850
184,118
335,610
2,433,400
1,300,773
27,530
65,000
1,353,062
176,488
-
13,340
425,932
2,286,150
373,274
50,000
235,705
1,190,886
104,000
35,550
100,000
100,000
(402,395)
5,000
(75,964)
772,042
581,049
(5,042,000)
5,971,378
40,000
2002 2002
ESTIMATED ESTIMATED
EXPENDITURES REVENUES
140,000
100,000
75,000
-
16,000
8,887,939
402,395
941,662
1,947,724
3,000
5,042,000
21,750
152,352
55,000
1,200
232,390
5,000
865,698
2,719,766
581,049
3,000
5,971,378
40,000
1,111,408
153,958
251,311
235,800
346,850
416,508
335,610
2,433,400
10,188,712
27,530
86,750
1,505,414
176,488
55,000
14,540
425,932
2,286,150
373,274
50,000
235,705
1,190,886
104,000
35,550
100,000
100,000
SURPLUS FROM PRIOR YEAR
SUPPLEMENTARY TAXES
TAXES WRITTEN OFF
INTEREST CHARGES & INCOME
FEES - KETTLE CREEK CONSERVATION
HEALTH UNIT
COUNCIL MEMBERS & LOCAL BOARDS
ADMINISTRATIVE SERVICES
FINANCIAL SERVICES
HUMAN RESOURCES
ADMINISTRATION BUILDING
CORPORATE EXPENDITURES
ENGINEERING DEPARTMENT
ELGIN COUNTY HOMES
AGRICULTURE
PIONEER MUSEUM
COUNTY LIBRARY
ARCHIVES
LAND DIVISION
EMERGENCY SERVICES
INFORMATION TECHNOLOGIES
SOCIAL SERVICES & ONTARIO WORKS
ADMINISTRATIVE FEE - CITY OF ST. THOMAS
CONTINGENCY FEE
CHILD CARE
SOCIAL HOUSING
GRANTS
ELGIN TOURIST ASSOCIATION
RESERVE FOR MILL RATE STABILIZATION
RESERVE FOR WSIB
RENTAL INCOME (HEALTH UNIT)
RESERVE FOR PERFORMANCE EXCELLENCE
PROVINCIAL OFFENSES
AMBULANCE SERVICES
PROPERTY ASSESSMENT
POLICE SERVICES BOARD
COMMUNITY REINVESTMENT FUND
TRANSFER TO CAPITAL
TOURISM OFFICER
14,558,255
17,943,412
32,501,667
TOTAL
4/11/02
02 tax calculation
2002 Levy By-Law
COUNTY OF ELGIN
BY·LAW 02·10
Proof
2002 Ratio X
Ratios Res Rate
1.0000 0.480389%
2.6572 1.276488%
1.7720 0.851248%
1.2404 0.595874%
1.2404 0.595874%
Notional
Notional
Notional
Notional
Notional
1.2557 0.603224%
0.2500 0.120097%
0.2500 0.120097%
2002
TOTAL TAX
RATE
2002
SPECIAL
TAX RATE
2002
TAX RATES
SCHEDULE C
PROPERTY CLASS
0.480389%
1.276488%
0.851248%
0.595874%
0.595874%
1.476122%
0.959479%
0.959479%
1.878563%
1.221066%
0.603224%
0.120097%
0.120097%
0.004673%
0.012416%
0.008280%
0.005796%
0.005796%
0.000000%
0.000000%
0.000000%
0.000000%
0.000000%
0.005867%
0.001168%
0.001168%
0.475716%
1.264072%
0.842969%
0.590078%
0.590078%
1.476122%
0.959479%
0.959479%
1.878563%
1.221066%
0.597356%
0.118929%
0.118929%
RESIDENTIAL/FARM
MULTI-RESIDENTIAL
COMMERCIAL OCCUPIED
COMMERCIAL VACANT UNITS
COMMERCIAL VACANT LAND
INDUSTRIAL OCCUPIED
INDUSTRIAL VACANT UNITS
INDUSTRIAL VACANT LAND
LARGE INDUSTRIAL OCCUPIED
LARGE INDUSTRIAL VACANT
PIPELINES
FARMLANDS
MANAGED FORESTS
Definition: "Tax rate" means the tax rate to be levied against property
expressed as a percentage, to six decimal places. of the assessment
of the property.
4/11/02
02 tax calculation
2002 Levy By-Law
4/11/02
02 tax calculation
MUNICIPALITY 2002 NET Due DUE DUE DUE TOTAL
BUDGET LEVY 28-Mar-02 28-Jun-02 30-Sep-02 13-Dec-02 LEW
Col2 *50%
Less Cal 3 & 4 Col2 *25% Col 2 * 25%
!J 21 31 61 71 81 91
BAYHAM 1,397,895 330,966 367,981 349,474 349,474 1,397,895
MALAHIDE 2,170,714 515,989 569,368 542,678 542,678 2,170,714
AYLMER 1,913,160 453,013 503,567 478,290 478,290 1,913,160
CENTRAL ELGIN 3,722,022 884,100 976,911 930,506 930,506 3,722,022
SOUTHWOLD 2,494,980 590,119 657,371 623,745 623,745 2,494,980
DUTTON/DUNWICH 983,149 232,961 258,614 245,787 245,787 983,149
WEST ELGIN 1,525,150 359,838 402,737 381 ,288 381 ,288 1,525,150
TOTAL I 14,207,070 1 3,366,986 1 3,736,549 I 3,551,767 I 3,551,767 I 14,207,070 I
PIL's 351,185
Total 14,558,255
2002 LEVY PAYMENT SCHEDULE
COUNTY OF ELGIN